THE POTENTIAL PRODUCTIVITY OF A TWO ACRE COMPLEX:

As per Blueprints, Specifications, and Operating Results:

2019 Canadian Wholesale Prices by Agriculture Canada

ACRE ONE:  43,402 sq ft or .996 acre or .4032 ha

    Plant : 12,700 tomato plants @ 3 crops per year:

    Harvest : 25 lbs/plant/crop or 75 lbs/plant/year :

Grades: Hot House No.1

Whlsle Price / Lb

Lbs. Production

 $ Gross Sales / Year

80% G-A Extra Large

$1.60

762,048

$1,219,277

10% G-A Medium

$1.50

95,256

142,884

10% G-A Small

$1.35

95,256

128,596

Ave. Price:

$1.57

952,560

$1,490,756

ACRE TWO:

Plant: 9,516 cucumber plants @ 4 crops per year:

Harvest : 250 cucumbers per sq meter per year

Season: Hot House No.1

Whlsle Price Ea.

Unit Production

Gross Sales/ Year

Summer

$0.90

252,000

$226,800

Fall

$1.10

252,000

277,200

Winter

$2.00

252,000

504,000

Spring

$1.00

252,000

252,000

Ave Price:    

$1.25

Total:  1,008,000

$1,260,000

TOTAL GROSS SALES PER YEAR OF A TWO ACRE COMPLEX:

$2,750,756

Note : The above number of plants per acre is shown at 2% less than possible, the tomato harvest per plant is shown at 10% less than possible, and the above wholesale prices are lower than present market prices. (Conservative Financial Planning)

[Top of Page]

PRO FORMA STATEMENTS

The following Spreadsheets are available by Special Order:

1. Projected Construction Costs of One and Two Acre Complexes

2. Projected Operating Expenses of One and Two Acre Complexes

3. Pro-Forma Earnings Statement

4. Pro-Forma Statement of Changes in Financial Position

The Spreadsheets are included in the Business Planning Guidebook:

the MIRACLE FARMS BUSINESS PLANNING GUIDEBOOK

We can Help You with Your Hydroponics Project

[Send Us an Email]

[Back to Our Consulting Services - Pg 1]