As per Blueprints, Specifications, and Operating Results :

ACRE ONE :  43,402 sq ft or .996 acre or .4032 ha

Plant : 12,700 tomato plants @ 3 crops per year:

Harvest : 25 lbs/plant/crop or 75 lbs/plant/year :

Grades : Hot House

Whlsle Price / Lb

Lbs. Production

Gross Sales / Year

80% G-A Extra Large

$1.60

762,048

$1,219,277

10% G-A Medium

$1.50

95,256

142,884

10% G-A Small

$1.35

95,256

128,596

Ave. Price :

$1.57

952,560

$1,490,756

ACRE TWO :

Plant : 9,516 cucumber plants @ 4 crops per year:

Harvest : 250 cucumbers per sq meter per year

Seasons : Hot House

Whlsle Price Ea.

Unit Production

Gross Sales/ Year

Summer

$0.90

252,000

$226,800

Fall

$1.10

277,200

Winter

$2.00

504,000

Spring

$1.00

252,000

Ave Price:    $1.25

$1,260,000

TOTAL GROSS SALES PER YR OF TWO ACRE COMPLEX:

$2,750,756

* Note : The above number of plants per acre is shown at 2% less than possible,

the tomato harvest per plant is shown at 10% less than possible,

and the above wholesale prices are lower than present market prices.

PRO FORMA STATEMENTS

The following Spreadsheets are available by Special Order: 

1. Projected Construction Costs of One and Two Acre Complexes
2. Projected Operating Expenses of One and Two Acre Complexes
3. Pro-Forma Earnings Statement
4. Pro-Forma Statement of Changes in Financial Position 

The Spreadsheets are included in the Business Planning Guidebook: